Income Projection

Agents :

SERVICE AVG. TRANSACTION COMMISSION NO. OF SERVICE TRANSACTION INCOME
Money Transfer 5000 1% 5 250
Flight 5000 3% 1 150
Hotel 3000 5% 1 150
Bus 500 5% 2 50
Recharge 100 2.5% 25 60
Total - - - 660
MONTHLY INCOME 660 X 25 16,500
PAN Card Sales 100 X 10 1,000
DTH Sales 2 500 X 2 1,000
Total - 18,500

One Time Feest 10 Agents X 3000 = 30,000/- (1 10 Agents free registration)

Distributor :

Transactional income from 1 Agent per day.

SERVICE AVG. TRANSACTION COMMISSION NO. OF SERVICE TRANSACTION INCOME
Money Transfer 5000 1% 5 250
Flight 5000 3% 1 150
Hotel 3000 5% 1 150
Bus 500 5% 2 50
Recharge 100 2.5% 25 60
Total - - - 660
MONTHLY INCOME 660 X 25 16,500
PAN Card Sales 100 X 10 1,000
DTH Sales 2 500 X 2 1,000
Total - 18,500

One Time Feest 10 Agents X 3000 = 30,000/- (1 10 Agents free registration)